Par Petroleum Reports Fourth Quarter and Full Year 2014 Results

Par Petroleum Reports Fourth Quarter and Full Year 2014 Results

HOUSTONMarch 11, 2015 /PRNewswire/ -- Par Petroleum Corporation (NYSE MKT: PARR) today reported 2014 fourth quarter net income of $31.7 million, or $0.84 per diluted share, compared with a net loss of $50.5 million, or $1.66 per share, in the fourth quarter of 2013. Losses were $47.0 million, or $1.44 per share, for the full-year 2014, compared with a loss of $79.2 million, or $4.01 per share, in 2013. Fourth quarter Adjusted EBITDA was $47.2 million compared to an Adjusted EBITDA loss of $30.6 million for the fourth quarter 2013.  The full year Adjusted EBITDA was a loss of $9.2 million for 2014, compared with a loss of $30.9 million for 2013. A reconciliation of reported earnings to various non-GAAP performance measures can be found in the accompanying tables.

Joseph IsraelPar Petroleum's President and CEO, commented "Positive fourth quarter Adjusted EBITDA of $47.2 million is a strong finish for a challenging, but successful, year for the company primarily driven by improving operations and market conditions. In 2014, we focused a tremendous amount of energy on building a company around our Hawaii refining and marketing business. After the early termination of the Tesoro transition services agreement, hiring people and repositioning ourselves in the market, we reached a steady and comfortable mode of operations in the fourth quarter. We are now shifting gears toward optimization and growth. The $107 million Mid Pac acquisition is expected to close on April 1st which will add 86 retail locations to our network. In addition, recognizing Piceance's unique competitive position, the company has elected to invest an additional $28 million to capture drilling and growth opportunities."

For the fourth quarter of 2014, net cash provided by operations totaled $24.5 million.  During the period, Par repaid $25.1 million of debt, net of borrowings (gross repayments were $91.3 million net of $66.2 million of borrowings).  As of December 31, 2014, Par's cash balance totaled $89.2 million, debt totaled $136.6 million and total liquidity was $190.5 million

"Market conditions continue to be favorable in the first quarter and our estimated refinery throughput is 75,000-78,000 bpd. In addition, we have hedged our internally consumed plant utility crude and anticipate saving approximately $15 million in 2015 compared to 2014 on similar pricing levels," noted
Joseph Israel.

Conference Call Information

A conference call is scheduled for Thursday, March 12, 2015 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). To access the call, please dial 1-877-404-9648 inside the U.S. or 1-412-902-0030 outside the U.S. and ask for the Par Petroleum call. The webcast may be accessed online through the company's website at http://www.ppetrol.com on the Investor Relations page. Please log on at least 10 minutes early to register. A telephone replay will be available through March 26, 2015 and may be accessible by calling 1-877-660-6853 inside the U.S. or 1-201-612-7415 outside the U.S. and using the conference ID 13602457#. A webcast archive will also be available at http://www.ppetrol.com shortly after the call and will be accessible for approximately 90 days.

About Par Petroleum

Par Petroleum Corporation, headquartered in Houston, Texas, is a growth-oriented integrated refiner and marketer of petroleum products. Par, through its subsidiaries, owns and operates a 94,000 bpd refinery with related logistics and retail network in Hawaii. Par also transports, markets and distributes crude oil from Western U.S. and Canada to Hawaii and other refining hubs in the Midwest, the Gulf Coast, and the East Coast. In addition, Par owns 33% of Piceance Energy, LLC, which has natural gas production and reserves located in the Piceance Basin of Colorado.

Par's charter contains restrictions that prohibit parties from acquiring 5% or more of Par's common stock without the company's prior consent.

For more information, visit http://www.ppetrol.com.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements, including statements about expected market conditions and refinery throughput, are subject to certain risks, trends and uncertainties. Among those risks, trends and uncertainties are the volatility of crude oil and refined product prices; operating disruptions at the refinery resulting from unplanned maintenance events; uncertainties inherent in estimating oil, natural gas and NGL reserves; environmental risks; and risks of political or regulatory changes. The company cannot assure that the assumptions upon which these forward-looking statements are based will prove to have been correct. Par does not intend to update or revise any forward-looking statements made herein or any other forward looking statements as a result of new information, future events or otherwise. Important risk factors that may affect the company's business, results of operations and financial position are discussed in our most recently filed Annual Report on Form 10-K, as amended, recent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other SEC filings.

 

Contact:

Christine Thorp
Director, Investor Relations
(832) 916-3396
[email protected]

 

Consolidated Statement of Operations

 

(In thousands)

       
 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2014

2013

 

2014

2013

Revenues

         

Refining, distribution and marketing revenues

$

620,679

 

$

749,521

   

$

2,912,881

 

$

778,126

 

Commodity marketing and logistics revenues

86,776

 

5,104

   

189,160

 

100,149

 

Natural gas and oil revenues

901

 

1,751

   

5,984

 

7,739

 

Total operating revenues

708,356

 

756,376

   

3,108,025

 

886,014

 

Operating expenses

         

Cost of revenues

614,684

 

749,225

   

2,937,472

 

857,066

 

Operating expense, excluding depreciation, depletion and amortization expense

35,014

 

26,061

   

140,900

 

27,251

 

Lease operating expense

1,710

 

1,462

   

5,673

 

5,676

 

Depreciation, depletion and amortization

4,628

 

2,960

   

14,897

 

5,982

 

Loss (gain) on sale of assets, net

 

   

624

 

(50)

 

Trust litigation and settlements

 

493

   

 

6,206

 

General and administrative expense

11,511

 

9,699

   

34,304

 

21,494

 

Acquisition and integration expense

2,561

 

3,357

   

11,687

 

9,794

 

Total operating expenses

670,108

 

793,257

   

3,145,557

 

933,419

 

Operating income (loss)

38,248

 

(36,881)

   

(37,532)

 

(47,405)

 

Other income (expense)

         

Interest expense and financing costs, net

(5,803)

 

(9,665)

   

(19,783)

 

(19,426)

 

Other income (expense), net

(8)

 

11

   

(312)

 

758

 

Change in value of common stock warrants

315

 

(3,469)

   

4,433

 

(10,159)

 

Change in value of contingent consideration

(2,909)

 

   

2,849

 

 

Equity earnings (losses) from Piceance Energy, LLC

1,475

 

(1,169)

   

2,849

 

(2,941)

 

Total other income (expense), net

(6,930)

 

(14,292)

   

(9,964)

 

(31,768)

 

Income (loss) before income taxes

31,318

 

(51,173)

   

(47,496)

 

(79,173)

 

Income tax benefit (expense)

342

 

650

   

455

 

 

Net income (loss)

$

31,660

 

$

(50,523)

   

$

(47,041)

 

$

(79,173)

 

 

Consolidated Adjusted Net Income (Loss) and Adjusted EBITDA

 

(in thousands, except per share data)

       
 

Three months ended

 

Year ended

 

December 31,

 

December 31,

 

2014

2013

 

2014

2013

Net income (loss)

$

31,660

 

$

(50,523)

   

$

(47,041)

 

$

(79,173)

 

Adjustments to Net income:

         

Unrealized (gain) loss on derivatives

(698)

 

   

(1,015)

 

 

Lower of cost or market adjustment

2,444

 

   

2,444

 

 

Acquisition and integration expense

2,561

 

3,357

   

11,687

 

9,794

 

Change in value of common stock warrants

(315)

 

3,469

   

(4,433)

 

10,159

 

Change in value of contingent consideration

2,909

 

   

(2,849)

 

 

(Gain) loss on sale of assets

 

   

624

 

(50)

 

Adjusted Net Income (Loss)

38,561

 

(43,697)

   

(40,583)

 

(59,270)

 

Depreciation, depletion and amortization

4,628

 

2,960

   

14,897

 

5,982

 

Interest expense and financing costs, net

5,803

 

9,665

   

19,783

 

19,426

 

Equity (earnings) losses from Piceance Energy, LLC

(1,475)

 

1,169

   

(2,849)

 

2,941

 

Income tax benefit

(342)

 

(650)

   

(455)

 

 

Adjusted EBITDA

$      47,175

 

$      (30,553)

   

$        (9,207)

 

$      (30,921)

 
           

Weighted average shares outstanding

       

Basic

37,011

 

30,359

   

32,739

 

19,740

 

Diluted

37,856

 

30,359

   

32,739

 

19,740

 
           

Earnings per share

         

Basic

$

0.86

 

$

(1.66)

   

$

(1.44)

 

$

(4.01)

 

Diluted

$

0.84

 

$

(1.66)

   

$

(1.44)

 

$

(4.01)

 
           

Adjusted Net Income (Loss) per share

         

Basic

$

1.04

 

$

(1.44)

   

$

(1.24)

 

$

(3.00)

 

Diluted

$

1.02

 

$

(1.44)

   

$

(1.24)

 

$

(3.00)

 

 

Balance Sheet Data

 

(In thousands)

   
 

December 31,

 

2014

 

2013

Cash and cash equivalents

$

89,210

   

$

38,061

 

Working capital (1)

$

89,873

   

$

56,302

 

Debt, including current portion

$

136,610

   

$

97,280

 

Total stockholders' equity

$

292,159

   

$

228,264

 

__________

 

(1)

Working capital is calculated as (i) total current assets, excluding cash and cash equivalents less (ii) total current liabilities excluding current portion of long-term debt.

Operating Statistics

The following table summarizes certain operational data for our refinery.

           

Year Ended December 31,

 

Q1

Q2

Q3

Q4

 

2014

 

2013 (1)

                 

Refinery throughput (BPD)

67,015

 

70,646

 

69,660

 

67,330

   

68,666

   

68,964

 

Refinery production (BPD)

68,324

 

71,231

 

70,590

 

68,009

   

69,541

   

70,174

 

Sales of refined products (BPD)

66,469

 

69,613

 

72,355

 

67,841

   

69,082

   

67,480

 
                 

Refinery utilization

71%

 

75%

 

74%

 

72%

   

73%

   

73%

 
                 

Throughput (thousand bbls per day)

                 

Heavy crude (2)

29%

 

25%

 

18%

 

22%

   

23%

   

11%

 

Light crude

71%

 

75%

 

82%

 

78%

   

77%

   

89%

 

Total throughput

100%

 

100%

 

100%

 

100%

   

100%

   

100%

 
                 

Yield (thousand bbls per day)

                 

Gasoline and gasoline blendstocks

24%

 

26%

 

25%

 

24%

   

25%

   

27%

 

Jet fuel

26%

 

24%

 

26%

 

25%

   

25%

   

32%

 

Diesel fuel

12%

 

12%

 

15%

 

13%

   

13%

   

18%

 

Heavy fuel oils, residual products, internally produced fuel & other

40%

 

38%

 

34%

 

39%

   

38%

   

26%

 

Total yield

102%

 

100%

 

100%

 

101%

   

101%

   

103%

 
                 

4-1-2-1 Mid Pacific Crack Spread (3)

$

6.84

 

$

6.11

 

$

7.46

 

$

8.22

   

$

7.16

   

$

5.65

 

Mid Pacific Crude Blend (4)

$

(0.91)

 

$

(0.75)

 

$

(2.23)

 

$

(2.79)

   

$

(1.67)

   

$

(1.67)

 

Gross margin ($ millions)

$

19.1

 

$

10.4

 

$

10.4

 

$

74.4

   

$

114.4

   

$

(4.1)

 

Gross refining margin per barrel (5)

$

3.17

 

$

1.63

 

$

1.62

 

$

12.01

   

$

4.56

   

$

(0.65)

 

Production costs before DD&A expense per barrel (6)

$

4.53

 

$

4.35

 

$

5.67

 

$

5.20

   

$

4.94

   

$

4.04

 

Net operating margin per barrel (7)

$

(1.36)

 

$

(2.73)

 

$

(4.05)

 

$

6.81

   

$

(0.38)

   

$

(4.69)

 

__________

(1)

We acquired the refinery on September 25, 2013.  These statistics are only reflective of our ownership period.

   

(2)

We define heavy crude oil as crude oil with an American Petroleum Institute gravity of 24 degrees or less. 

   

(3)

Calculated using a ratio of 80% Singapore and 20% San Francisco indexes.

   

(4)

Weighted average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulphur wt% of 0.65% that is indicative of our typical crude mix quality.

   

(5)

Management uses gross refining margin per barrel to evaluate performance and compare profitability to other companies in the industry. There are a variety of ways to calculate gross refining margin per barrel; different companies within the industry may calculate it in different ways. We calculate gross refining margin per barrel by dividing gross refining margin (revenues less feedstocks, purchased refined products, refinery fuel burn, and transportation and distribution costs) by total refining throughput. 

   

(6)

Management uses production costs before DD&A expense per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production cost before DD&A expense per barrel; different companies within the industry calculate it in different ways. We calculate production costs before DD&A expense per barrel by dividing all direct production costs by total refining throughput. 

   

(7)

Calculated as gross refining margin less production costs before DD&A expense.

Natural Gas and Oil Reserves Update

The following tables summarize our natural gas and oil reserves, including those owned through our 33% interest in Piceance Energy, LLC, as of December 31, 2014 and 2013.  The Alternate Case was determined using a NYMEX forward strip price.

   

2014

2014

 

2013

2013

   

SEC

Alternate

 

SEC

Alternate

(in millions)

 

Case

Case

 

Case

Case

PDP PV-10

 

$

64.9

 

$

41.6

   

$

47.3

 

$

53.7

 

PDNP PV-10

 

$

14.2

 

$

9.1

   

$

10.4

 

$

11.8

 

PUD PV-10

 

$

93.3

 

$

49.8

   

$

35.2

 

$

49.1

 

Total Proved PV-10

 

$

172.4

 

$

100.5

   

$

92.9

 

$

114.6

 

Total Probable PV-10

   

$

152.0

     

$

140.9

 

Total Proved + Probable

   

$

252.5

     

$

255.5

 
             
   

2014

2014

 

2013

2013

   

SEC

Alternate

 

SEC

Alternate

(in millions)

 

Case

Case

 

Case

Case

Proved:

           

Natural Gas (Bcf)

 

212.4

 

188.9

   

187.3

 

193.1

 

Natural Gas Liquids (MMbbl)

 

6.1

 

5.6

   

7.4

 

7.6

 

Crude Oil (MMBbl)

 

0.8

 

0.6

   

0.8

 

0.7

 

Total Bcfe (1)

 

253.7

 

225.9

   

236.6

 

243.3

 
             

Probable

           

Natural Gas (Bcf)

 

N/A

 

753.0

   

N/A

 

743.6

 

Natural Gas Liquids (MMbbl)

 

N/A

 

22.4

   

N/A

 

29.3

 

Crude Oil (MMBbl)

 

N/A

 

1.7

   

N/A

 

1.7

 

Total Bcfe (1)

 

 

   

897.4

     

929.6

 

__________

(1)

MMbbl was converted to Bcfe using a ratio of 6:1.

 

   

2014

 

2013

Case

 

SEC

Alternate

 

SEC

Alternate

Crude Oil ($/Bbl)

 

$

84.81

 

$

58.14

   

$

89.70

 

$

73.59

 

Natural Gas Liquids ($/Bbl)

 

$

35.74

 

$

26.16

   

$

32.05

 

$

26.47

 

Natural Gas ($/Mcf)

 

$

4.68

 

$

4.07

   

$

3.74

 

$

4.24

 

 

At December 31, 2014, 6.2% of Piceance's total proved reserves (or 3.5% of total proved PV10) were attributable to PUDs that were scheduled for development more than 5 years after first booking. Based on subsequent capital infusions made and to be made to Piceance Energy, we believe such PUDs will be developed within 5 years of first booking.

Reconciliation of Non-GAAP Measures

Below is a reconciliation of Net income (loss) as presented in accordance with United States generally accepted accounting principles (GAAP) to Adjusted Net Income (Loss) and Adjusted EBITDA (non-GAAP financial measures) as required under Regulation G of the Securities and Exchange Act of 1934:

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2014

2013

 

2014

2013

Adjusted EBITDA

$

47,175

 

$

(30,553)

   

$

(9,207)

 

$

(30,921)

 

Income tax benefit

342

 

650

   

455

 

 

Equity (earnings) losses from Piceance Energy, LLC

1,475

 

(1,169)

   

2,849

 

(2,941)

 

Interest expense and financing costs, net

(5,803)

 

(9,665)

   

(19,783)

 

(19,426)

 

Depreciation, depletion and amortization

(4,628)

 

(2,960)

   

(14,897)

 

(5,982)

 

Adjusted Net Income (Loss)

$

38,561

 

$

(43,697)

   

$

(40,583)

 

$

(59,270)

 

(Loss) gain on sale of assets

 

   

(624)

 

50

 

Change in value of contingent consideration

(2,909)

 

   

2,849

 

 

Change in value of common stock warrants

315

 

(3,469)

   

4,433

 

(10,159)

 

Acquisition and integration expense

(2,561)

 

(3,357)

   

(11,687)

 

(9,794)

 

Lower of cost or market adjustment

(2,444)

 

   

(2,444)

 

 

Unrealized (gain) loss on derivatives

698

 

   

1,015

 

 

Net income (loss)

$

31,660

 

$

(50,523)

   

$

(47,041)

 

$

(79,173)

 

Adjusted EBITDA and Adjusted Net Income (Loss) should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, we believe Adjusted EBITDA and Adjusted Net Income (Loss) are useful supplemental financial measures to assess:

  • The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
  • The ability of our assets to generate cash to pay interest on our indebtedness; and
  • Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.

Adjusted EBITDA and Adjusted Net Income (Loss) have limitations as analytical tools and should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income (Loss) exclude some, but not all, items that affect net income and operating income and these measures may vary among other companies. Limitations to using Adjusted EBITDA and Adjusted Net Income (Loss) as analytical tools include:

  • Adjusted EBITDA does not reflect the company's current or future requirements for capital expenditures or capital commitments;
  • Adjusted EBITDA does not reflect changes in, or cash requirements necessary to service interest or principal payments on, the company's debt;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
  • Adjusted Net Income (Loss) excludes certain charges that are likely to recur in the future; and
  • Other companies may calculate Adjusted EBITDA and Adjusted Net Income (Loss) differently than we do, limiting its usefulness as a comparative measure.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/par-petroleum-reports-fourth-quarter-and-full-year-2014-results-300049414.html

SOURCE Par Petroleum Corporation